![Peninsula Bay Resort [Very Spacious 1BR Apartment]](/catalog/assets/objects/comps/4048571.jpg)
1BR
Apartment
Peninsula Bay Resort [Very Spacious 1BR Apartment]
Net profit / year$16,158
99%occupancy
$81ADR
$29,378revenue / year
$80RevPAR
1 / 3
Veritas Ventures Recommendation
We recommend this property to buyers who want a large one-bedroom apartment on the front line: 83 m² at $222,000, offered below the developer's list price, with a 35-year lease. The estimated yield is 8–10%. The construction stage and the permit status are not stated in the materials, and the discount claim should be verified against the developer's current price list.
Project Overview
1 bedroom · 83 m²
Type: Apartments
Bedrooms: 1 bedroom
Area: 83 m²
Ownership: Leasehold
Leasehold term: 35 years
Developer: Balinsky
Leasehold · developer Balinsky
Type: Apartments
Bedrooms: 1 bedroom
Area: 83 m²
Ownership: Leasehold
Leasehold term: 35 years
Developer: Balinsky
Leasehold · developer Balinsky
Location analytics
How villas nearby earn · Nusa Dua
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 6 properties, 6 on the map. ROI benchmark: ≈3%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 1 bedroom · 6 | 54% | $79 | $13,258 | $7,292 | 36 |
1BR
Apartment
1BR
Apartment
Nusa Dua Beach | Aku | Dream...
Net profit / year$9,177
57%occupancy
$80ADR
$16,686revenue / year
$46RevPAR
1BR
Apartment
Nusa Dua Beach | You | Dream...
Net profit / year$7,945
51%occupancy
$78ADR
$14,445revenue / year
$40RevPAR
1BR
Apartment
Nusa Dua Beach | The Mezz | ...
Net profit / year$6,639
39%occupancy
$85ADR
$12,071revenue / year
$33RevPAR
1BR
Apartment
Umah Nusa Dua #5, A homest...
Net profit / year$5,576
47%occupancy
$59ADR
$10,139revenue / year
$28RevPAR
1BR
Apartment
Serene 1BR 1BA Villa in Bali ...
Net profit / year$5,203
64%occupancy
$41ADR
$9,461revenue / year
$26RevPAR