1BR
View
1 Bedroom Villa with Beautiful Ocean View
Net profit / year$14,972
34%occupancy
$219ADR
$27,221revenue / year
$75RevPAR
1 / 7
Veritas Ventures Recommendation
We recommend this project to investors who want an Uluwatu entry under $200,000: a one-bedroom villa of 75 m² at $170,000, with an estimated yield of 8–10% on a 25-year lease. Completion is set for 2026. The PBG application has been filed rather than granted, so the permit status should be confirmed before the closing payment.
Project Overview
Uluwatu · 1 bedroom · 75 m²
District: Uluwatu
Type: Villas
Bedrooms: 1 bedroom
Area: 75 m²
Ownership: Leasehold
Leasehold term: 25 years
Completion: 2026
Permits: PBG application filed
Developer: Nature Investment Group
Leasehold · developer Nature Investment Group
District: Uluwatu
Type: Villas
Bedrooms: 1 bedroom
Area: 75 m²
Ownership: Leasehold
Leasehold term: 25 years
Completion: 2026
Permits: PBG application filed
Developer: Nature Investment Group
Leasehold · developer Nature Investment Group
Location analytics
How villas nearby earn · Uluwatu
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 4 properties, 4 on the map. ROI benchmark: ≈6%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 1 bedroom · 4 | 58% | $80 | $18,468 | $10,158 | 51 |
1BR
View
1BR
View
Tropical Oasis - Private Pool and Rooftop Terrace
Net profit / year$10,646
70%occupancy
$76ADR
$19,357revenue / year
$53RevPAR
1BR
View
Tranquil 1BR Villa with Shared Pool in Ungasan
Net profit / year$9,669
57%occupancy
$85ADR
$17,580revenue / year
$48RevPAR
1BR
View
Murna Villa 2, Modern Balinese wooden house
Net profit / year$3,793
59%occupancy
$32ADR
$6,896revenue / year
$19RevPAR