3BR
View
Rumah Purnama - Enchanting ...
Net profit / year$147,955
90%occupancy
$819ADR
$269,009revenue / year
$737RevPAR
1 / 14
Veritas Ventures Recommendation
We recommend this project to investors who want the lowest entry point in Ubud: units from $97,300 for 30 m² on a 30-year lease. The complex holds 128 units and is described as the largest infrastructure project in this location, which usually supports resale demand but also means substantial internal competition for rentals. Completion is set for 2026; the permit status is not stated and should be requested.
Project Overview
Ubud · 1–4 bedrooms · 30 – 323 m² · 128 units
District: Ubud
Type: Apartments & villas
Layouts: 1–4 bedrooms
Area: 30 – 323 m²
Ownership: Leasehold
Leasehold term: 30 years
Completion: 2026
Developer: Hidden
Units in complex: 128
Leasehold · developer Hidden
Unit types:
1 bedroom — 30 m² · 30 years — $97,300
1 bedroom — 34 m² · 30 years — $115,540
1 bedroom — 34 m² · 30 years — $121,500
1 bedroom — 34 m² · 30 years — $123,700
1 bedroom — 34 m² · 30 years — $125,000
1 bedroom — 37 m² · 30 years — $130,540
1 bedroom — 37 m² · 30 years — $133,150
1 bedroom — 40 m² · 30 years — $137,000
2 bedrooms — 236 m² · 30 years — $400,000
3 bedrooms — 236 m² · Modern minimalism · 30 years — $580,000
4 bedrooms — 323 m² · Modern minimalism · 30 years — $780,000
District: Ubud
Type: Apartments & villas
Layouts: 1–4 bedrooms
Area: 30 – 323 m²
Ownership: Leasehold
Leasehold term: 30 years
Completion: 2026
Developer: Hidden
Units in complex: 128
Leasehold · developer Hidden
Unit types:
1 bedroom — 30 m² · 30 years — $97,300
1 bedroom — 34 m² · 30 years — $115,540
1 bedroom — 34 m² · 30 years — $121,500
1 bedroom — 34 m² · 30 years — $123,700
1 bedroom — 34 m² · 30 years — $125,000
1 bedroom — 37 m² · 30 years — $130,540
1 bedroom — 37 m² · 30 years — $133,150
1 bedroom — 40 m² · 30 years — $137,000
2 bedrooms — 236 m² · 30 years — $400,000
3 bedrooms — 236 m² · Modern minimalism · 30 years — $580,000
4 bedrooms — 323 m² · Modern minimalism · 30 years — $780,000
Unit Types
| Type | Price | Size |
|---|---|---|
| 1 bedroom | $97,300 | 30 m² · 30 years |
| 1 bedroom | $115,540 | 34 m² · 30 years |
| 1 bedroom | $121,500 | 34 m² · 30 years |
| 1 bedroom | $123,700 | 34 m² · 30 years |
| 1 bedroom | $125,000 | 34 m² · 30 years |
| 1 bedroom | $130,540 | 37 m² · 30 years |
| 1 bedroom | $133,150 | 37 m² · 30 years |
| 1 bedroom | $137,000 | 40 m² · 30 years |
| 2 bedrooms | $400,000 | 236 m² · 30 years |
| 3 bedrooms | $580,000 | 236 m² · Modern minimalism · 30 years |
| 4 bedrooms | $780,000 | 323 m² · Modern minimalism · 30 years |
Location analytics
How villas nearby earn · Ubud
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 97 properties, 97 on the map. ROI benchmark: 12–29%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 1 bedroom · 59 | 78% | $167 | $50,918 | $28,005 | 140 |
| 2 bedrooms · 8 | 88% | $360 | $103,396 | $56,868 | 284 |
| 3 bedrooms · 18 | 78% | $469 | $127,699 | $70,235 | 350 |
| 4 bedrooms · 12 | 86% | $538 | $173,330 | $95,332 | 475 |
3BR
View
4BR
View
4br Ubud Jungle with Breathtak...
Net profit / year$117,129
97%occupancy
$602ADR
$212,961revenue / year
$583RevPAR
4BR
View
Newly Built - Luxurious 4BR Villa
Net profit / year$114,919
89%occupancy
$643ADR
$208,944revenue / year
$572RevPAR
4BR
View
4br Ubud Jungle with Stunning V...
Net profit / year$113,720
99%occupancy
$572ADR
$206,764revenue / year
$566RevPAR
4BR
View
Villa Olirine Tranquil Luxury
Net profit / year$99,619
78%occupancy
$636ADR
$181,126revenue / year
$496RevPAR
3BR
View
House of Lights: Intelligent Lu...
Net profit / year$99,175
85%occupancy
$581ADR
$180,317revenue / year
$494RevPAR
3BR
Top
Luxe River Gorge Villa w/ Glas...
Net profit / year$97,344
93%occupancy
$521ADR
$176,989revenue / year
$485RevPAR
4BR
View
Ubud 4BR Relax Villa for Family
Net profit / year$97,159
70%occupancy
$691ADR
$176,653revenue / year
$484RevPAR
4BR
View
Abr Ubud Jungle with Stunnin...
Net profit / year$95,920
90%occupancy
$531ADR
$174,401revenue / year
$478RevPAR
4BR
View
Heavenly River View Villa - 4br...
Net profit / year$94,743
88%occupancy
$536ADR
$172,260revenue / year
$472RevPAR
2BR
Top
2BR in Private Villa with Jungl...
Net profit / year$91,071
92%occupancy
$493ADR
$165,583revenue / year
$454RevPAR
1BR
Top
Dreamy Bathtub with Jungle V…
Net profit / year$91,031
91%occupancy
$498ADR
$165,510revenue / year
$453RevPAR
2BR
View
Ubud 2BR Relax Villa for Famil...
Net profit / year$84,763
67%occupancy
$630ADR
$154,115revenue / year
$422RevPAR
3BR
View
Ubud 3BR Relax Villa for Famil...
Net profit / year$83,644
66%occupancy
$631ADR
$152,080revenue / year
$417RevPAR
4BR
View
La Bohemia Ubud: Luxe 4BR...
Net profit / year$83,271
85%occupancy
$488ADR
$151,402revenue / year
$415RevPAR
4BR
View
Spectacular Private Luxury 4...
Net profit / year$82,151
79%occupancy
$518ADR
$149,365revenue / year
$409RevPAR
4BR
View
Peaceful 4BR Family Villa in Ub...
Net profit / year$75,757
70%occupancy
$539ADR
$137,740revenue / year
$377RevPAR
4BR
View
Villa Joyia Ubud 4BR Private...
Net profit / year$75,050
74%occupancy
$505ADR
$136,455revenue / year
$374RevPAR
3BR
View
Ubud Jungle Retreat Exotic 3-...
Net profit / year$74,725
59%occupancy
$631ADR
$135,864revenue / year
$372RevPAR
4BR
View
Ubud Villa - 4BR Jungle View...
Net profit / year$73,214
87%occupancy
$419ADR
$133,117revenue / year
$365RevPAR
3BR
View
Ubud three bedroom villa fore...
Net profit / year$71,771
36%occupancy
$993ADR
$130,493revenue / year
$358RevPAR
3BR
View
Stunning 3 BR Villa in Ubud
Net profit / year$71,677
81%occupancy
$441ADR
$130,323revenue / year
$357RevPAR
3BR
Mid
Spacious Family Three Bedroo...
Net profit / year$70,695
61%occupancy
$577ADR
$128,536revenue / year
$352RevPAR
3BR
View
3BR Private Villa in Ubud
Net profit / year$70,473
59%occupancy
$595ADR
$128,133revenue / year
$351RevPAR
3BR
View
A one of a kind villa in a one o...
Net profit / year$69,996
70%occupancy
$498ADR
$127,265revenue / year
$349RevPAR
1BR
Top
Viral Lux Villa w/ Waterslide @ …
Net profit / year$68,498
56%occupancy
$609ADR
$124,541revenue / year
$341RevPAR
2BR
View
Ubud Luxury Escape•Infinity P...
Net profit / year$66,676
72%occupancy
$461ADR
$121,230revenue / year
$332RevPAR
1BR
Top
Viral Jungle/River Villa @ Villa …
Net profit / year$65,807
71%occupancy
$462ADR
$119,650revenue / year
$328RevPAR
2BR
View
Secluded Jungle Getaway
Net profit / year$63,583
72%occupancy
$440ADR
$115,606revenue / year
$317RevPAR
1BR
Top
Glass Pool River/Jungle Villa …
Net profit / year$63,391
65%occupancy
$486ADR
$115,256revenue / year
$316RevPAR
3BR
Mid
3BR Villa Close to Ubud's cultu...
Net profit / year$60,739
80%occupancy
$378ADR
$110,434revenue / year
$303RevPAR
3BR
View
Jimeste 3BR : Exquisite Baline...
Net profit / year$60,288
86%occupancy
$349ADR
$109,614revenue / year
$300RevPAR
1BR
Top
Viral Luxe Jungle Hideout @ V…
Net profit / year$60,068
60%occupancy
$499ADR
$109,215revenue / year
$299RevPAR
3BR
View
Peaceful 3 BR Family Villa in U...
Net profit / year$58,809
68%occupancy
$431ADR
$106,925revenue / year
$293RevPAR
3BR
View
WK 3BR Family Friendly Pool,...
Net profit / year$55,410
73%occupancy
$378ADR
$100,745revenue / year
$276RevPAR
3BR
View
Jungle Paradise - Luxury 3br ...
Net profit / year$54,946
87%occupancy
$315ADR
$99,901revenue / year
$274RevPAR
3BR
View
Golden Lion Embrace 3BR Vill...
Net profit / year$54,936
86%occupancy
$318ADR
$99,883revenue / year
$274RevPAR
3BR
Mid
Private 3-Bedroom with pool
Net profit / year$53,159
80%occupancy
$331ADR
$96,652revenue / year
$265RevPAR
3BR
Mid
Spacious and Luxury Modern ...
Net profit / year$52,804
76%occupancy
$346ADR
$96,008revenue / year
$263RevPAR
1BR
View
Aruna Escape - Unique Jungle…
Net profit / year$52,350
89%occupancy
$293ADR
$95,181revenue / year
$261RevPAR
1BR
View
Renjana Villa, A Jungle Retreat…
Net profit / year$51,610
87%occupancy
$296ADR
$93,836revenue / year
$257RevPAR
1BR
Top
300 Yr Old Temple Experience …
Net profit / year$51,358
49%occupancy
$522ADR
$93,378revenue / year
$256RevPAR
1BR
View
Renjana Suite - Jungle Villa Ne…
Net profit / year$51,086
87%occupancy
$293ADR
$92,883revenue / year
$254RevPAR
1BR
View
Romantic 1br Villa - Ubud Jun…
Net profit / year$50,977
99%occupancy
$257ADR
$92,686revenue / year
$254RevPAR
1BR
Top
Insta-Worthy Jungle/Rivervie…
Net profit / year$50,832
61%occupancy
$415ADR
$92,422revenue / year
$253RevPAR
2BR
View
Santana 2BR Nature Serenity i...
Net profit / year$50,152
89%occupancy
$281ADR
$91,185revenue / year
$250RevPAR
1BR
View
Secluded 1br Villa - Ubud Jun…
Net profit / year$49,288
99%occupancy
$248ADR
$89,615revenue / year
$246RevPAR
2BR
View
Wake in Paradise Luxury Villa ...
Net profit / year$49,071
97%occupancy
$252ADR
$89,221revenue / year
$244RevPAR
2BR
View
Jungle Rendez Vous, 2BR Ubud...
Net profit / year$47,757
93%occupancy
$256ADR
$86,831revenue / year
$238RevPAR
1BR
View
Unique modern design, 1BR, A…
Net profit / year$44,681
86%occupancy
$259ADR
$81,237revenue / year
$223RevPAR
2BR
View
Baoli 2BR Villa with Private Po...
Net profit / year$44,205
87%occupancy
$253ADR
$80,372revenue / year
$220RevPAR
1BR
Top
Hideout Jungle/River Villa @ V…
Net profit / year$43,420
51%occupancy
$424ADR
$78,946revenue / year
$216RevPAR
1BR
View
Look Out Across Beautiful Ric…
Net profit / year$42,654
72%occupancy
$295ADR
$77,552revenue / year
$212RevPAR
1BR
View
Unique A-frame Villa, Jungle V…
Net profit / year$41,499
82%occupancy
$252ADR
$75,454revenue / year
$207RevPAR
1BR
View
Minimalist Luxury - 3 Levels - …
Net profit / year$40,271
73%occupancy
$275ADR
$73,220revenue / year
$201RevPAR
1BR
View
Bali Jungle Villa - Forest Haven
Net profit / year$40,236
85%occupancy
$236ADR
$73,157revenue / year
$200RevPAR
1BR
View
The VOICE of the SOUL set wit…
Net profit / year$37,368
84%occupancy
$222ADR
$67,943revenue / year
$186RevPAR
1BR
View
One Bedroom Private Pool Vill…
Net profit / year$36,153
69%occupancy
$261ADR
$65,733revenue / year
$180RevPAR
1BR
View
Brand new Private Pool Villa wi…
Net profit / year$36,027
90%occupancy
$199ADR
$65,503revenue / year
$179RevPAR
1BR
View
Private Infinity Pool Villa 1BR …
Net profit / year$35,608
89%occupancy
$199ADR
$64,743revenue / year
$177RevPAR
1BR
View
Ubud Romantic Sunset Villa wi…
Net profit / year$35,155
88%occupancy
$199ADR
$63,919revenue / year
$175RevPAR
1BR
View
One Bedroom Private Pool Vill…
Net profit / year$34,879
69%occupancy
$252ADR
$63,416revenue / year
$174RevPAR
1BR
View
New! Elegant & Private 1BR Vil…
Net profit / year$34,330
98%occupancy
$175ADR
$62,419revenue / year
$171RevPAR
1BR
Bali design
Modern Villa With Private Po
Net profit / year$29,757
81%occupancy
$183ADR
$54,104revenue / year
$148RevPAR
1BR
Bali design
Trendy Villa With Private Poo
Net profit / year$29,358
80%occupancy
$183ADR
$53,378revenue / year
$146RevPAR
1BR
Bali design
Boho Chic Villa With Private
Net profit / year$28,138
78%occupancy
$180ADR
$51,161revenue / year
$140RevPAR
1BR
Bali design
Trendy Villa With Private Poo
Net profit / year$28,127
84%occupancy
$167ADR
$51,141revenue / year
$140RevPAR
1BR
Bali design
Private Pool Villa Ubud Center
Net profit / year$28,005
90%occupancy
$155ADR
$50,918revenue / year
$140RevPAR
1BR
Bali design
Design Villa With Private Poo
Net profit / year$27,559
80%occupancy
$172ADR
$50,107revenue / year
$137RevPAR
1BR
Bali design
Boho Villa With Private Pool
Net profit / year$25,429
78%occupancy
$162ADR
$46,235revenue / year
$127RevPAR
1BR
Simple
chiland ideal for honeymoon
Net profit / year$21,028
83%occupancy
$126ADR
$38,232revenue / year
$105RevPAR
1BR
Bali design
AB Ubud Luxury Villa
Net profit / year$19,606
85%occupancy
$115ADR
$35,648revenue / year
$98RevPAR
1BR
Bali design
Romantic Villa Near Ubud Ce
Net profit / year$19,291
77%occupancy
$125ADR
$35,075revenue / year
$96RevPAR
1BR
Bali design
Stylish Tropical 1BR Ubud Vil
Net profit / year$18,016
79%occupancy
$114ADR
$32,757revenue / year
$90RevPAR
1BR
Simple
Madara Ubud Villas
Net profit / year$16,441
52%occupancy
$158ADR
$29,894revenue / year
$82RevPAR
1BR
Simple
Jungle Escape deluxe
Net profit / year$16,108
68%occupancy
$118ADR
$29,288revenue / year
$80RevPAR
1BR
Bali design
Madara Ubud Central Villas
Net profit / year$15,931
51%occupancy
$156ADR
$28,965revenue / year
$79RevPAR
1BR
Simple
Promo ! spacious Private vill
Net profit / year$15,813
77%occupancy
$102ADR
$28,751revenue / year
$79RevPAR
1BR
Bali design
One Bedroom Pool Villa@Pu
Net profit / year$14,912
60%occupancy
$124ADR
$27,112revenue / year
$74RevPAR
1BR
Simple
Dreamy Ubud Villa- Private P
Net profit / year$14,906
54%occupancy
$138ADR
$27,101revenue / year
$74RevPAR
1BR
Simple
Jungle`s Doors Ubud by Lov
Net profit / year$14,415
64%occupancy
$112ADR
$26,210revenue / year
$72RevPAR
1BR
Bali design
Okioka villa 3 located in the r
Net profit / year$13,623
78%occupancy
$87ADR
$24,769revenue / year
$68RevPAR
1BR
Simple
Romantic Private Villa by Vill
Net profit / year$13,201
80%occupancy
$82ADR
$24,002revenue / year
$66RevPAR
1BR
Apartment
Beautiful loft with sunrise ove...
Net profit / year$13,023
68%occupancy
$95ADR
$23,678revenue / year
$65RevPAR
1BR
Bali design
Centrally Located Private vill
Net profit / year$12,428
67%occupancy
$92ADR
$22,596revenue / year
$62RevPAR
1BR
Simple
Shankara’s Villa Ubud, 1BR P
Net profit / year$12,344
84%occupancy
$73ADR
$22,443revenue / year
$61RevPAR
1BR
Simple
Peaceful Villa Surrounded by
Net profit / year$12,338
79%occupancy
$78ADR
$22,434revenue / year
$61RevPAR
1BR
Apartment
Best apartment in the heart of...
Net profit / year$12,204
51%occupancy
$119ADR
$22,189revenue / year
$61RevPAR
1BR
Bali design
Private 1BR Pool Villa @ Gam
Net profit / year$12,198
78%occupancy
$78ADR
$22,178revenue / year
$61RevPAR
1BR
Bali design
Okioka villa 4 located in the r
Net profit / year$12,141
70%occupancy
$86ADR
$22,075revenue / year
$60RevPAR
1BR
Bali design
Honeymoon Package at 1 Be
Net profit / year$11,264
42%occupancy
$134ADR
$20,481revenue / year
$56RevPAR
1BR
Apartment
Wabi-Sabi Zen Loft in Ubud
Net profit / year$11,252
81%occupancy
$69ADR
$20,459revenue / year
$56RevPAR
1BR
Apartment
Unique above street apt. Ubud...
Net profit / year$11,207
77%occupancy
$73ADR
$20,376revenue / year
$56RevPAR
1BR
Simple
Bhumi Nest Hideaway 1BR Vi
Net profit / year$11,123
69%occupancy
$80ADR
$20,224revenue / year
$55RevPAR
1BR
Apartment
NEW Ecofriendly, Modern, Co...
Net profit / year$9,726
95%occupancy
$51ADR
$17,684revenue / year
$48RevPAR
1BR
Apartment
Modern Industrial Loft @ Ubud
Net profit / year$9,260
75%occupancy
$62ADR
$16,836revenue / year
$46RevPAR
1BR
Apartment
Stylish Retro Loft in Ubud's C...
Net profit / year$8,750
62%occupancy
$70ADR
$15,909revenue / year
$44RevPAR