2BR
Top
2BR in Private Villa with Jungl...
Net profit / year$91,071
92%occupancy
$493ADR
$165,583revenue / year
$454RevPAR
1 / 9
Veritas Ventures Recommendation
We recommend this project to investors who want an Ubud villa with the permit already in hand: the PBG is obtained, and completion is set for 2027. Two-bedroom villas of 116–130 m² are priced from $348,000 in a complex of 20 units, on a 25-year lease with an estimated yield of 8–10%. Two interior styles are offered — tropical modern and modern minimalism.
Project Overview
Ubud · 2 bedrooms · 116 – 130 m² · 20 units
District: Ubud
Type: Villas
Layouts: 2 bedrooms
Area: 116 – 130 m²
Ownership: Leasehold
Leasehold term: 25 years
Completion: 2027
Permits: PBG
Developer: Big Waves Development
Units in complex: 20
Leasehold · developer Big Waves Development
Unit types:
2 bedrooms — 116 m² · Tropical modern · 25 years — $348,000
2 bedrooms — 130 m² · Modern minimalism · 25 years — $390,000
District: Ubud
Type: Villas
Layouts: 2 bedrooms
Area: 116 – 130 m²
Ownership: Leasehold
Leasehold term: 25 years
Completion: 2027
Permits: PBG
Developer: Big Waves Development
Units in complex: 20
Leasehold · developer Big Waves Development
Unit types:
2 bedrooms — 116 m² · Tropical modern · 25 years — $348,000
2 bedrooms — 130 m² · Modern minimalism · 25 years — $390,000
Unit Types
| Type | Price | Size |
|---|---|---|
| 2 bedrooms | $348,000 | 116 m² · Tropical modern · 25 years |
| 2 bedrooms | $390,000 | 130 m² · Modern minimalism · 25 years |
Location analytics
How villas nearby earn · Ubud
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 8 properties, 8 on the map. ROI benchmark: ≈16%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 2 bedrooms · 8 | 88% | $360 | $103,396 | $56,868 | 284 |
2BR
Top
2BR
View
Ubud 2BR Relax Villa for Famil...
Net profit / year$84,763
67%occupancy
$630ADR
$154,115revenue / year
$422RevPAR
2BR
View
Ubud Luxury Escape•Infinity P...
Net profit / year$66,676
72%occupancy
$461ADR
$121,230revenue / year
$332RevPAR
2BR
View
Secluded Jungle Getaway
Net profit / year$63,583
72%occupancy
$440ADR
$115,606revenue / year
$317RevPAR
2BR
View
Santana 2BR Nature Serenity i...
Net profit / year$50,152
89%occupancy
$281ADR
$91,185revenue / year
$250RevPAR
2BR
View
Wake in Paradise Luxury Villa ...
Net profit / year$49,071
97%occupancy
$252ADR
$89,221revenue / year
$244RevPAR
2BR
View
Jungle Rendez Vous, 2BR Ubud...
Net profit / year$47,757
93%occupancy
$256ADR
$86,831revenue / year
$238RevPAR
2BR
View
Baoli 2BR Villa with Private Po...
Net profit / year$44,205
87%occupancy
$253ADR
$80,372revenue / year
$220RevPAR