3 bedrooms$378,500
TOP
16.3%
Profit $61,832/yr · revenue $112,422 · occ. 78%
MID
13.0%
Profit $49,219/yr · revenue $89,489 · occ. 65%
BASE
8.2%
Profit $30,958/yr · revenue $56,288 · occ. 66%
ROI = annual profit ÷ price (net income from the survey). The tier is picked so that ROI does not exceed 15%. The applied tier is highlighted. Clifftop villas are not valued in the survey.