ROI from the rental survey
survey · Canggu
2 bedrooms$285,000
TOP
16.6%
Profit $47,402/yr · revenue $86,186 · occ. 78%
MID
14.3%
Profit $40,707/yr · revenue $74,012 · occ. 80%
BASE
8.3%
Profit $23,643/yr · revenue $42,987 · occ. 68%
3 bedrooms$325,000
TOP
19.0%
Profit $61,832/yr · revenue $112,422 · occ. 78%
MID
15.1%
Profit $49,219/yr · revenue $89,489 · occ. 65%
BASE
9.5%
Profit $30,958/yr · revenue $56,288 · occ. 66%
ROI = annual profit ÷ price (net income from the survey). The tier is picked so that ROI does not exceed 15%. The applied tier is highlighted. Clifftop villas are not valued in the survey.