2 bedrooms$456,000
TOP
10.4%
Profit $47,402/yr · revenue $86,186 · occ. 78%
MID
8.9%
Profit $40,707/yr · revenue $74,012 · occ. 80%
BASE
5.2%
Profit $23,643/yr · revenue $42,987 · occ. 68%
ROI = annual profit ÷ price (net income from the survey). The tier is picked so that ROI does not exceed 15%. The applied tier is highlighted. Clifftop villas are not valued in the survey.