← All projects
Nusa Dua

OCEANIQ 2

OCEANIQ 2
1 / 35
Veritas Ventures Recommendation
We recommend this project to investors who want a Nusa Dua asset with the permit already granted: the PBG is obtained and completion is set for 2027. Entry is $176,000 for a one-bedroom of 56 m², with layouts up to four bedrooms in the same complex of 126 units. The lease runs 25 years and the estimated yield is 8–10%.
Project Overview
Nusa Dua · 1–4 bedrooms · 56 – 451 m² · 126 units
District: Nusa Dua
Type: Apartments & villas
Layouts: 1–4 bedrooms
Area: 56 – 451 m²
Ownership: Leasehold
Leasehold term: 25 years
Completion: 2027
Permits: PBG
Developer: Oceaniq
Units in complex: 126
Leasehold · developer Oceaniq
Unit types:
1 bedroom — 56 m² · 25 years — $176,000
1 bedroom — 59 m² · 25 years — $176,000
1 bedroom — 56 m² · 25 years — $179,000
1 bedroom — 86 m² · Modern minimalism · 25 years — $219,000
2 bedrooms — 128 m² · Modern minimalism · 25 years — $279,000
1 bedroom — 87 m² · 25 years — $284,600
1 bedroom — 81 m² · 25 years — $299,700
2 bedrooms — 112 m² · 25 years — $389,000
1 bedroom — 112 m² · 25 years — $392,250
2 bedrooms — 100 m² · 25 years — $399,000
2 bedrooms — 99 m² · 25 years — $399,000
2 bedrooms — 108 m² · 25 years — $409,000
2 bedrooms — 130 m² · 25 years — $479,000
2 bedrooms — 130 m² · 25 years — $499,000
2 bedrooms — 131 m² · 25 years — $505,000
2 bedrooms — 133 m² · 25 years — $515,000
3 bedrooms — 320 m² · Modern minimalism · 25 years — $812,650
3 bedrooms — 332 m² · Modern minimalism · 25 years — $889,000
4 bedrooms — 451 m² · Modern minimalism · 25 years — $1,464,000
Unit Types
TypePriceSize
1 bedroom$176,00056 m² · 25 years
1 bedroom$176,00059 m² · 25 years
1 bedroom$179,00056 m² · 25 years
1 bedroom$219,00086 m² · Modern minimalism · 25 years
2 bedrooms$279,000128 m² · Modern minimalism · 25 years
1 bedroom$284,60087 m² · 25 years
1 bedroom$299,70081 m² · 25 years
2 bedrooms$389,000112 m² · 25 years
1 bedroom$392,250112 m² · 25 years
2 bedrooms$399,000100 m² · 25 years
2 bedrooms$399,00099 m² · 25 years
2 bedrooms$409,000108 m² · 25 years
2 bedrooms$479,000130 m² · 25 years
2 bedrooms$499,000130 m² · 25 years
2 bedrooms$505,000131 m² · 25 years
2 bedrooms$515,000133 m² · 25 years
3 bedrooms$812,650320 m² · Modern minimalism · 25 years
3 bedrooms$889,000332 m² · Modern minimalism · 25 years
4 bedrooms$1,464,000451 m² · Modern minimalism · 25 years

Location analytics

How villas nearby earn · Nusa Dua

Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 42 properties, 42 on the map. ROI benchmark: 3–5%.

Type · market medianOccupancyADRRevenue / yearProfit / yearRevPAR
1 bedroom · 6 54% $79 $13,258 $7,292 36
2 bedrooms · 30 66% $122 $27,551 $15,154 76
3 bedrooms · 6 73% $179 $46,032 $25,318 127
Marriott’s Bali Nusa Gardens - 2BR

Marriott’s Bali Nusa Gardens -

Net profit / year$57,993
80%occupancy
$361ADR
$105,441revenue / year
$289RevPAR
Airbnb ↗
Luxurious brand new Villa in the heart of Nu... 2BR

Luxurious brand new Villa in the heart of Nu...

Net profit / year$35,097
79%occupancy
$221ADR
$63,812revenue / year
$175RevPAR
Airbnb ↗
Bali Apartman Nusa Dua, 2bdr 2BR

Bali Apartman Nusa Dua, 2bdr

Net profit / year$31,571
93%occupancy
$169ADR
$57,401revenue / year
$157RevPAR
Airbnb ↗
Nusa Dua 3 BR private pool, luxury @Villa B... 3BR

Nusa Dua 3 BR private pool, luxury @Villa B...

Net profit / year$28,751
66%occupancy
$217ADR
$52,275revenue / year
$143RevPAR
Airbnb ↗
NUSA DUA LUXURY 2 BEDRO 2BR

NUSA DUA LUXURY 2 BEDRO

Net profit / year$27,592
85%occupancy
$162ADR
$50,167revenue / year
$137RevPAR
Airbnb ↗
Villa DK - Bali 3BR

Villa DK - Bali

Net profit / year$27,310
76%occupancy
$179ADR
$49,655revenue / year
$136RevPAR
Airbnb ↗
LUXURY 2 BEDROOM NUSA D 2BR

LUXURY 2 BEDROOM NUSA D

Net profit / year$26,660
83%occupancy
$160ADR
$48,472revenue / year
$133RevPAR
Airbnb ↗
Villa Serena Nusa Dua 3BR

Villa Serena Nusa Dua

Net profit / year$26,443
74%occupancy
$178ADR
$48,078revenue / year
$132RevPAR
Airbnb ↗
3Bedroom Nusa Dua withPoolTable 3BR

3Bedroom Nusa Dua withPoolTable

Net profit / year$24,192
89%occupancy
$135ADR
$43,985revenue / year
$121RevPAR
Airbnb ↗
2BR Villa Sol w/Private Pool 2BR

2BR Villa Sol w/Private Pool

Net profit / year$22,444
100%occupancy
$112ADR
$40,807revenue / year
$112RevPAR
Airbnb ↗
Breezy Elora Villa 2BR

Breezy Elora Villa

Net profit / year$22,014
53%occupancy
$207ADR
$40,025revenue / year
$110RevPAR
Airbnb ↗
Tanjung Benoa: 3BR Villa - 1 min walk to the... 3BR

Tanjung Benoa: 3BR Villa - 1 min walk to the...

Net profit / year$21,218
49%occupancy
$216ADR
$38,578revenue / year
$106RevPAR
Airbnb ↗
Luxury 2 Bedroom Apartment i 2BR

Luxury 2 Bedroom Apartment i

Net profit / year$19,603
68%occupancy
$144ADR
$35,642revenue / year
$98RevPAR
Airbnb ↗
Ruby Escape 2 Bedroom Apart 2BR

Ruby Escape 2 Bedroom Apart

Net profit / year$19,513
72%occupancy
$135ADR
$35,478revenue / year
$97RevPAR
Airbnb ↗
2BR unique Villa Ahimsa Nusa Dua 2BR

2BR unique Villa Ahimsa Nusa Dua

Net profit / year$19,417
78%occupancy
$124ADR
$35,303revenue / year
$97RevPAR
Airbnb ↗
The Peak 8 Villa Nusa Dua 2BR

The Peak 8 Villa Nusa Dua

Net profit / year$18,110
76%occupancy
$119ADR
$32,927revenue / year
$90RevPAR
Airbnb ↗
3BR Private Villa 10 Min Drive to Nusa Dua ... 3BR

3BR Private Villa 10 Min Drive to Nusa Dua ...

Net profit / year$17,894
72%occupancy
$124ADR
$32,535revenue / year
$89RevPAR
Airbnb ↗
Luxury Tropical Villa with Pool 2BR

Luxury Tropical Villa with Pool

Net profit / year$17,869
77%occupancy
$116ADR
$32,489revenue / year
$89RevPAR
Airbnb ↗
2-Bedroom Apartment in Nusa 2BR

2-Bedroom Apartment in Nusa

Net profit / year$17,390
55%occupancy
$158ADR
$31,618revenue / year
$87RevPAR
Airbnb ↗
Beautiful Pet Friendly 2BR Villa in Nusa Dua 2BR

Beautiful Pet Friendly 2BR Villa in Nusa Dua

Net profit / year$16,220
65%occupancy
$124ADR
$29,490revenue / year
$81RevPAR
Airbnb ↗
Peninsula Bay Resort [Very Spacious 1BR Apartment] 1BR Apartment

Peninsula Bay Resort [Very Spacious 1BR Apartment]

Net profit / year$16,158
99%occupancy
$81ADR
$29,378revenue / year
$80RevPAR
Airbnb ↗
The Grand Royal Villa: Inspired by Bright St... 2BR

The Grand Royal Villa: Inspired by Bright St...

Net profit / year$15,613
83%occupancy
$94ADR
$28,386revenue / year
$78RevPAR
Airbnb ↗
2BR Mana Villa with Private Ja 2BR

2BR Mana Villa with Private Ja

Net profit / year$14,694
66%occupancy
$111ADR
$26,716revenue / year
$73RevPAR
Airbnb ↗
2 Bedroom Large Apartment N 2BR

2 Bedroom Large Apartment N

Net profit / year$14,627
46%occupancy
$158ADR
$26,595revenue / year
$73RevPAR
Airbnb ↗
The Grand Royal Villa: Travel to the Golden ... 2BR

The Grand Royal Villa: Travel to the Golden ...

Net profit / year$13,696
83%occupancy
$82ADR
$24,902revenue / year
$68RevPAR
Airbnb ↗
Tranquil Comfort Villa 4 w/ Private Pool, Nu... 2BR

Tranquil Comfort Villa 4 w/ Private Pool, Nu...

Net profit / year$11,534
56%occupancy
$103ADR
$20,971revenue / year
$57RevPAR
Airbnb ↗
2BR Villa with Jacuzzi | Mana V 2BR

2BR Villa with Jacuzzi | Mana V

Net profit / year$11,351
43%occupancy
$132ADR
$20,639revenue / year
$57RevPAR
Airbnb ↗
Nusa Dua Lux Full Serviced Be 2BR

Nusa Dua Lux Full Serviced Be

Net profit / year$11,282
33%occupancy
$170ADR
$20,513revenue / year
$56RevPAR
Airbnb ↗
2BR Mana Villa with Jakuzzi, B 2BR

2BR Mana Villa with Jakuzzi, B

Net profit / year$10,287
57%occupancy
$90ADR
$18,704revenue / year
$51RevPAR
Airbnb ↗
Two bedrooms villa close to th 2BR

Two bedrooms villa close to th

Net profit / year$9,794
55%occupancy
$89ADR
$17,807revenue / year
$49RevPAR
Airbnb ↗
Nusa Dua Beach | Aku | Dream... 1BR Apartment

Nusa Dua Beach | Aku | Dream...

Net profit / year$9,177
57%occupancy
$80ADR
$16,686revenue / year
$46RevPAR
Airbnb ↗
Villa at Nusa Dua Bali - Guci Oc 2BR

Villa at Nusa Dua Bali - Guci Oc

Net profit / year$8,296
31%occupancy
$133ADR
$15,083revenue / year
$41RevPAR
Airbnb ↗
Villa Jturi - Enjoy Sunsets at 2 2BR

Villa Jturi - Enjoy Sunsets at 2

Net profit / year$8,129
34%occupancy
$119ADR
$14,780revenue / year
$40RevPAR
Airbnb ↗
Nusa Dua Beach | You | Dream... 1BR Apartment

Nusa Dua Beach | You | Dream...

Net profit / year$7,945
51%occupancy
$78ADR
$14,445revenue / year
$40RevPAR
Airbnb ↗
Family Property Villa 2BR

Family Property Villa

Net profit / year$7,694
67%occupancy
$57ADR
$13,988revenue / year
$38RevPAR
Airbnb ↗
Nusa Dua Beach | The Mezz | ... 1BR Apartment

Nusa Dua Beach | The Mezz | ...

Net profit / year$6,639
39%occupancy
$85ADR
$12,071revenue / year
$33RevPAR
Airbnb ↗
Spacious Tropical 2BR Villa in 2BR

Spacious Tropical 2BR Villa in

Net profit / year$5,598
33%occupancy
$85ADR
$10,178revenue / year
$28RevPAR
Airbnb ↗
Umah Nusa Dua #5, A homest... 1BR Apartment

Umah Nusa Dua #5, A homest...

Net profit / year$5,576
47%occupancy
$59ADR
$10,139revenue / year
$28RevPAR
Airbnb ↗
Dancing Livi Villa - 2 bedrooms 6 2BR

Dancing Livi Villa - 2 bedrooms 6

Net profit / year$5,547
44%occupancy
$63ADR
$10,086revenue / year
$28RevPAR
Airbnb ↗
Serene 1BR 1BA Villa in Bali ... 1BR Apartment

Serene 1BR 1BA Villa in Bali ...

Net profit / year$5,203
64%occupancy
$41ADR
$9,461revenue / year
$26RevPAR
Airbnb ↗
2BR Pool View Family Mana Vill 2BR

2BR Pool View Family Mana Vill

Net profit / year$4,767
28%occupancy
$85ADR
$8,667revenue / year
$24RevPAR
Airbnb ↗
Tranquil Comfort Villa 3, Nusa 2BR

Tranquil Comfort Villa 3, Nusa

Net profit / year$4,483
22%occupancy
$102ADR
$8,150revenue / year
$22RevPAR
Airbnb ↗