2 bedrooms$310,000
TOP
12.7%
Profit $39,477/yr · revenue $71,776 · occ. 87%
MID
9.0%
Profit $27,771/yr · revenue $50,493 · occ. 74%
BASE
7.5%
Profit $23,248/yr · revenue $42,268 · occ. 68%
ROI = annual profit ÷ price (net income from the survey). The tier is picked so that ROI does not exceed 15%. The applied tier is highlighted. Clifftop villas are not valued in the survey.