![Peninsula Bay Resort [Very Spacious 1BR Apartment]](/catalog/assets/objects/comps/4048571.jpg)
1BR
Apartment
Peninsula Bay Resort [Very Spacious 1BR Apartment]
Net profit / year$16,158
99%occupancy
$81ADR
$29,378revenue / year
$80RevPAR
1 / 15
Veritas Ventures Recommendation
We recommend this project to investors who want a branded, operator-run asset in Nusa Dua at a low entry point: units from $112,900 for 33 m² under the Ramada name, on a 30-year lease. The complex holds 168 units, which means significant internal competition for the same guests, and completion is only set for 2028. The permit status is not stated in the materials and should be requested.
Project Overview
Nusa Dua · 1 bedroom · 33 – 79 m² · 168 units
District: Nusa Dua
Type: Apartments & villas
Layouts: 1 bedroom
Area: 33 – 79 m²
Ownership: Leasehold
Leasehold term: 30 years
Completion: 2028
Developer: Teus Group
Units in complex: 168
Leasehold · developer Teus Group
Unit types:
1 bedroom — 33 m² · 30 years — $112,900
1 bedroom — 33 m² · 30 years — $118,900
1 bedroom — 33 m² · 30 years — $121,900
1 bedroom — 42 m² · 30 years — $150,900
1 bedroom — 33 m² · 30 years — $157,900
1 bedroom — 72 m² · Tropical modern · 30 years — $179,900
1 bedroom — 79 m² · Tropical modern · 30 years — $214,900
District: Nusa Dua
Type: Apartments & villas
Layouts: 1 bedroom
Area: 33 – 79 m²
Ownership: Leasehold
Leasehold term: 30 years
Completion: 2028
Developer: Teus Group
Units in complex: 168
Leasehold · developer Teus Group
Unit types:
1 bedroom — 33 m² · 30 years — $112,900
1 bedroom — 33 m² · 30 years — $118,900
1 bedroom — 33 m² · 30 years — $121,900
1 bedroom — 42 m² · 30 years — $150,900
1 bedroom — 33 m² · 30 years — $157,900
1 bedroom — 72 m² · Tropical modern · 30 years — $179,900
1 bedroom — 79 m² · Tropical modern · 30 years — $214,900
Unit Types
| Type | Price | Size |
|---|---|---|
| 1 bedroom | $112,900 | 33 m² · 30 years |
| 1 bedroom | $118,900 | 33 m² · 30 years |
| 1 bedroom | $121,900 | 33 m² · 30 years |
| 1 bedroom | $150,900 | 42 m² · 30 years |
| 1 bedroom | $157,900 | 33 m² · 30 years |
| 1 bedroom | $179,900 | 72 m² · Tropical modern · 30 years |
| 1 bedroom | $214,900 | 79 m² · Tropical modern · 30 years |
Location analytics
How villas nearby earn · Nusa Dua
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 6 properties, 6 on the map. ROI benchmark: ≈6%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 1 bedroom · 6 | 54% | $79 | $13,258 | $7,292 | 36 |
1BR
Apartment
1BR
Apartment
Nusa Dua Beach | Aku | Dream...
Net profit / year$9,177
57%occupancy
$80ADR
$16,686revenue / year
$46RevPAR
1BR
Apartment
Nusa Dua Beach | You | Dream...
Net profit / year$7,945
51%occupancy
$78ADR
$14,445revenue / year
$40RevPAR
1BR
Apartment
Nusa Dua Beach | The Mezz | ...
Net profit / year$6,639
39%occupancy
$85ADR
$12,071revenue / year
$33RevPAR
1BR
Apartment
Umah Nusa Dua #5, A homest...
Net profit / year$5,576
47%occupancy
$59ADR
$10,139revenue / year
$28RevPAR
1BR
Apartment
Serene 1BR 1BA Villa in Bali ...
Net profit / year$5,203
64%occupancy
$41ADR
$9,461revenue / year
$26RevPAR