3BR
View
Family Villa - Swimming Pool - Breakfast
Net profit / year$31,110
67%occupancy
$231ADR
$56,564revenue / year
$155RevPAR
1 / 9
Veritas Ventures Recommendation
We recommend this property to buyers who want three bedrooms in Ungasan under $400,000: 142.2 m² at $369,000 on a 30-year lease, with completion in 2025 — the nearest handover date among DM Projects' developments here. The estimated yield is 8–10%. The PBG application has been filed rather than granted, which should be confirmed before the closing payment.
Project Overview
Ungasan · 3 bedrooms · 142.2 m²
District: Ungasan
Type: Villas
Bedrooms: 3 bedrooms
Area: 142.2 m²
Ownership: Leasehold
Leasehold term: 30 years
Completion: 2025
Permits: PBG application filed
Developer: DM Projects
Leasehold · developer DM Projects
District: Ungasan
Type: Villas
Bedrooms: 3 bedrooms
Area: 142.2 m²
Ownership: Leasehold
Leasehold term: 30 years
Completion: 2025
Permits: PBG application filed
Developer: DM Projects
Leasehold · developer DM Projects
Location analytics
How villas nearby earn · Ungasan
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 4 properties, 4 on the map. ROI benchmark: ≈6%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 3 bedrooms · 4 | 41% | $230 | $42,933 | $23,613 | 118 |
3BR
View
3BR
View
Luxury Villa with Sea View - Butler Service & Spa
Net profit / year$27,096
37%occupancy
$365ADR
$49,266revenue / year
$135RevPAR
3BR
View
The Ocean View Villa * Private Pool *
Net profit / year$20,130
44%occupancy
$228ADR
$36,601revenue / year
$100RevPAR
3BR
View
Lesurf 3 bedroom + private pool + rooftop
Net profit / year$5,406
24%occupancy
$112ADR
$9,829revenue / year
$27RevPAR