2BR
View
2 BR Villa near to Savaya & Melasti Beach
Net profit / year$45,201
52%occupancy
$433ADR
$82,183revenue / year
$225RevPAR
1 / 12
Veritas Ventures Recommendation
We recommend this project to investors who want two bedrooms and 138 m² in Uluwatu from $243,400 — a low price per square metre for this area and size. The lease runs 30 years and the estimated yield is 8–10%. The completion date and permit status are not stated in the materials, so both should be established before the closing payment.
Project Overview
Uluwatu · 2 bedrooms · 138 m² · 60 units
District: Uluwatu
Type: Apartments
Layouts: 2 bedrooms
Area: 138 m²
Ownership: Leasehold
Leasehold term: 30 years
Developer: TAMORA Group
Units in complex: 60
Leasehold · developer TAMORA Group
Unit types:
2 bedrooms — 138 m² · 30 years — $243,400
2 bedrooms — 138 m² · 30 years — $247,200
2 bedrooms — 138 m² · 30 years — $256,000
2 bedrooms — 138 m² · 30 years — $261,900
2 bedrooms — 138 m² · 30 years — $265,000
2 bedrooms — 138 m² · 30 years — $277,000
District: Uluwatu
Type: Apartments
Layouts: 2 bedrooms
Area: 138 m²
Ownership: Leasehold
Leasehold term: 30 years
Developer: TAMORA Group
Units in complex: 60
Leasehold · developer TAMORA Group
Unit types:
2 bedrooms — 138 m² · 30 years — $243,400
2 bedrooms — 138 m² · 30 years — $247,200
2 bedrooms — 138 m² · 30 years — $256,000
2 bedrooms — 138 m² · 30 years — $261,900
2 bedrooms — 138 m² · 30 years — $265,000
2 bedrooms — 138 m² · 30 years — $277,000
Unit Types
| Type | Price | Size |
|---|---|---|
| 2 bedrooms | $243,400 | 138 m² · 30 years |
| 2 bedrooms | $247,200 | 138 m² · 30 years |
| 2 bedrooms | $256,000 | 138 m² · 30 years |
| 2 bedrooms | $261,900 | 138 m² · 30 years |
| 2 bedrooms | $265,000 | 138 m² · 30 years |
| 2 bedrooms | $277,000 | 138 m² · 30 years |
Location analytics
How villas nearby earn · Uluwatu
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 9 properties, 9 on the map. ROI benchmark: ≈10%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 2 bedrooms · 9 | 63% | $232 | $42,702 | $23,486 | 117 |
2BR
View
2BR
View
Sauna and deep pool! Roof top! Views! Bali fav!
Net profit / year$40,105
86%occupancy
$232ADR
$72,919revenue / year
$200RevPAR
2BR
View
2 Bedrooms Beautiful Sunset Villa Near Balangan
Net profit / year$25,237
54%occupancy
$233ADR
$45,885revenue / year
$126RevPAR
2BR
View
2BR Pool Ocean View Villa Zahra de’Oasis
Net profit / year$25,169
69%occupancy
$182ADR
$45,761revenue / year
$125RevPAR
2BR
View
2BR Black Rock Villa near Melasti Beach | Bukit
Net profit / year$23,486
63%occupancy
$186ADR
$42,702revenue / year
$117RevPAR
2BR
View
2 BedRoom Duplex Two Storey With Ocean View
Net profit / year$21,937
31%occupancy
$353ADR
$39,885revenue / year
$109RevPAR
2BR
View
Villa Melati R3 Ungasan, Hideaway Residence No 103
Net profit / year$18,001
98%occupancy
$92ADR
$32,730revenue / year
$90RevPAR
2BR
View
Villa Lovely Ungasan, Bali.
Net profit / year$16,700
94%occupancy
$89ADR
$30,364revenue / year
$83RevPAR
2BR
View
2 Bedroom Deluxe With Beautiful Ocean View
Net profit / year$13,099
22%occupancy
$297ADR
$23,817revenue / year
$65RevPAR