2BR
Top
2BR in Private Villa with Jungl...
Net profit / year$91,071
92%occupancy
$493ADR
$165,583revenue / year
$454RevPAR
1 / 16
Veritas Ventures Recommendation
We recommend this villa to a buyer who wants figures they can verify rather than project: the yield here is confirmed by six months of actual rental history, not a model, and both the PBG and SLF permits are in hand on a Pondok Wisata plot — the licence that makes short-term rental legal. Two master bedrooms across 80 m² at $200,000, delivered and already let. The lease runs to May 2048 with a five-year extension option at a stated price.
Project Overview
Ubud · 2 bedrooms · 80 m²
District: Ubud
Type: Villas
Bedrooms: 2 bedrooms
Building area: 80 m²
Land area: 156 m² (Pondok Wisata)
Ownership: Leasehold
Leasehold term: 22 years (until May 2048)
Permits: PBG + SLF
Extension: 5 years · IDR 20M per are/year
Developer: Balive
Leasehold · developer Balive
In the villa: 2 master bedrooms, Fully finished, Full furnishing and appliances
On site: Pool with sun-lounger area, BBQ area
District: Ubud
Type: Villas
Bedrooms: 2 bedrooms
Building area: 80 m²
Land area: 156 m² (Pondok Wisata)
Ownership: Leasehold
Leasehold term: 22 years (until May 2048)
Permits: PBG + SLF
Extension: 5 years · IDR 20M per are/year
Developer: Balive
Leasehold · developer Balive
In the villa: 2 master bedrooms, Fully finished, Full furnishing and appliances
On site: Pool with sun-lounger area, BBQ area
Infrastructure & Amenities
In the villa: 2 master bedrooms, Fully finished, Full furnishing and appliances
On site: Pool with sun-lounger area, BBQ area
On site: Pool with sun-lounger area, BBQ area
Location analytics
How villas nearby earn · Ubud
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 8 properties, 8 on the map. ROI benchmark: ≈28%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 2 bedrooms · 8 | 88% | $360 | $103,396 | $56,868 | 284 |
2BR
Top
2BR
View
Ubud 2BR Relax Villa for Famil...
Net profit / year$84,763
67%occupancy
$630ADR
$154,115revenue / year
$422RevPAR
2BR
View
Ubud Luxury Escape•Infinity P...
Net profit / year$66,676
72%occupancy
$461ADR
$121,230revenue / year
$332RevPAR
2BR
View
Secluded Jungle Getaway
Net profit / year$63,583
72%occupancy
$440ADR
$115,606revenue / year
$317RevPAR
2BR
View
Santana 2BR Nature Serenity i...
Net profit / year$50,152
89%occupancy
$281ADR
$91,185revenue / year
$250RevPAR
2BR
View
Wake in Paradise Luxury Villa ...
Net profit / year$49,071
97%occupancy
$252ADR
$89,221revenue / year
$244RevPAR
2BR
View
Jungle Rendez Vous, 2BR Ubud...
Net profit / year$47,757
93%occupancy
$256ADR
$86,831revenue / year
$238RevPAR
2BR
View
Baoli 2BR Villa with Private Po...
Net profit / year$44,205
87%occupancy
$253ADR
$80,372revenue / year
$220RevPAR