1BR
Bamboo TOP
Veluvana Bali - Cobra House
Net profit / year$100,163
93%occupancy
$537ADR
$182,115revenue / year
$499RevPAR
1 / 21
Veritas Ventures Recommendation
Pistachio is an experience-driven project ten minutes from the center of Ubud, surrounded by established infrastructure: cafés, restaurants and bars within walking distance. The complex also offers real views — windows and terraces face the jungle and rice terraces.
The experience-villa format works on Bali: hundreds of similar properties across the island rent from $300 to $500 per night for a one-bedroom villa. At those rates, the yield potential of this property is from 16% per annum.
The experience-villa format works on Bali: hundreds of similar properties across the island rent from $300 to $500 per night for a one-bedroom villa. At those rates, the yield potential of this property is from 16% per annum.
Location analytics
How villas nearby earn · Ubud, 10 minutes to the center
The project's own comp set — hand-picked comparable villas. Real rental performance (comp set, airdna / airbnb). 31 properties, 31 on the map. ROI benchmark: ≈14%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 1 bedroom · 12 | 90% | $375 | $122,426 | $67,334 | 335 |
| 2 bedrooms · 19 | 83% | $283 | $81,632 | $44,898 | 224 |
1BR
Bamboo TOP
1BR
Bamboo TOP
Cliffside Bamboo Treehouse -...
Net profit / year$84,425
93%occupancy
$452ADR
$153,499revenue / year
$421RevPAR
1BR
Bamboo TOP
Veluvana Bali - Manta House
Net profit / year$81,065
97%occupancy
$416ADR
$147,391revenue / year
$404RevPAR
1BR
Bamboo TOP
Veluvana Bali - Owl Bamboo H...
Net profit / year$76,046
90%occupancy
$421ADR
$138,266revenue / year
$379RevPAR
1BR
Bamboo TOP
Dreamy Cliffside Bamboo Villa...
Net profit / year$75,843
86%occupancy
$439ADR
$137,896revenue / year
$378RevPAR
1BR
Bamboo TOP
Camaya Bali - Santai Bamboo ...
Net profit / year$68,476
90%occupancy
$379ADR
$124,502revenue / year
$341RevPAR
1BR
Bamboo TOP
Camaya Bali - Metangi Bambo...
Net profit / year$66,193
92%occupancy
$358ADR
$120,351revenue / year
$330RevPAR
2BR
Bamboo TOP
Aura House 2bds Eco Bamboo House, Poo...
Net profit / year$62,467
88%occupancy
$354ADR
$113,576revenue / year
$311RevPAR
2BR
Bamboo TOP
Candi Pavilion at Suenyo Eco Retreat
Net profit / year$60,851
72%occupancy
$421ADR
$110,639revenue / year
$303RevPAR
1BR
Bamboo TOP
Camaya Bali - Suboya Bambo...
Net profit / year$56,133
87%occupancy
$321ADR
$102,061revenue / year
$280RevPAR
2BR
PROMO! Luxury Villa Escape i...
Net profit / year$54,878
91%occupancy
$300ADR
$99,778revenue / year
$273RevPAR
2BR
Two Bedroom Private Pool Vill...
Net profit / year$53,749
71%occupancy
$377ADR
$97,725revenue / year
$268RevPAR
2BR
Ubud Jungle Oasis, Sauna, Ho...
Net profit / year$50,558
93%occupancy
$271ADR
$91,923revenue / year
$252RevPAR
2BR
Bamboo TOP
Camaya Bali - Pyramid Bamboo House
Net profit / year$49,529
96%occupancy
$257ADR
$90,053revenue / year
$247RevPAR
2BR
A-frame in the Ubud Jungle, 1...
Net profit / year$47,491
82%occupancy
$289ADR
$86,348revenue / year
$237RevPAR
2BR
Homala 2BR Cliffside Luxury V...
Net profit / year$47,410
92%occupancy
$257ADR
$86,200revenue / year
$236RevPAR
1BR
Bamboo TOP
Veluvana Bali - Snail House
Net profit / year$46,626
79%occupancy
$294ADR
$84,775revenue / year
$232RevPAR
1BR
Bamboo TOP
Beji Pavilion at Suenyo Eco R...
Net profit / year$46,407
84%occupancy
$275ADR
$84,376revenue / year
$231RevPAR
2BR
Luxury Comfy 2 BR Villa Mana...
Net profit / year$46,171
83%occupancy
$277ADR
$83,947revenue / year
$230RevPAR
2BR
Exclusive Trendy Villa in Centr...
Net profit / year$44,898
79%occupancy
$283ADR
$81,632revenue / year
$224RevPAR
2BR
Vibrant Jungle Villa with Infinit...
Net profit / year$44,673
96%occupancy
$232ADR
$81,223revenue / year
$223RevPAR
2BR
Villa Kizmet Fit, 10min Ubud, C...
Net profit / year$44,314
74%occupancy
$298ADR
$80,571revenue / year
$221RevPAR
2BR
Bamboo TOP
Laputa Villa #1 "The Bamboo Castle in the...
Net profit / year$44,313
64%occupancy
$345ADR
$80,569revenue / year
$221RevPAR
2BR
Lush Tropical Private Pool Villa...
Net profit / year$43,254
92%occupancy
$234ADR
$78,644revenue / year
$216RevPAR
2BR
Romantic Natural Villa: Agave
Net profit / year$42,880
89%occupancy
$240ADR
$77,964revenue / year
$214RevPAR
2BR
Bamboo TOP
Magic Hills Bali - Princess House | Eco-Lux...
Net profit / year$42,300
54%occupancy
$390ADR
$76,908revenue / year
$211RevPAR
2BR
Villa Maravilla : Exotics 2BR wit...
Net profit / year$42,113
85%occupancy
$247ADR
$76,570revenue / year
$210RevPAR
2BR
Countryside Retreat in Ubud w...
Net profit / year$41,611
69%occupancy
$300ADR
$75,656revenue / year
$207RevPAR
2BR
Balinese ZEN Tranquil 2BR Ret...
Net profit / year$41,504
79%occupancy
$262ADR
$75,461revenue / year
$207RevPAR
1BR
Bamboo TOP
Madya Pavilion at Suenyo Eco...
Net profit / year$40,927
92%occupancy
$222ADR
$74,413revenue / year
$204RevPAR
1BR
Bamboo TOP
Magic Hills Bali - Avatar House...
Net profit / year$38,015
51%occupancy
$371ADR
$69,117revenue / year
$189RevPAR