We recommend this project to investors who prefer an operator-managed asset over a private villa: the property runs under the Radisson Individuals brand, with bookings through the GDS. The developer guarantees 6% for the first three years, and the financial model shows 12.6% net with a 7.9-year payback. The lease is 39 years plus a 30-year extension and entry starts at $121,975, which is the lowest ticket among the branded assets in this catalogue.
Project Overview
Uluwatu · Melasti Beach area · design hotel managed by Radisson · handover Q3 2028 Location: Uluwatu, Melasti Beach area District: Uluwatu, Melasti Beach area, 3 min to the ocean Land type: Pink zone (tourist) · KBLI 55193 Property type: Design hotel, 103 apartments Management: Radisson Hotel Group · GDS booking Ownership: Leasehold Ownership term: 39 years (until 2064), extension +30 years Permits: PBG No. 510305 obtained Income guarantee: 6% per annum, 3 years from opening Status: Construction Q4 2025 – Q3 2028 Leasehold · 39 + 30 years · 12.6% net per model, payback 7.9 years Unit types: Standard — 28.5 – 29.4 m² — from $121,975 Superior — 29.4 – 34.2 m² — on request Deluxe — 37.9 – 38.3 m² — on request Luxury — 44.2 – 48.3 m² — on request Hotel facilities: Restaurant, Resort-style pool, SPA complex, Wine bar, Lobby lounge, Yoga studio, Panoramic windows in every apartment, Fully furnished with appliances
Unit Types
Type
Price
Size
Standard
from $121,975
28.5 – 29.4 m²
Superior
on request
29.4 – 34.2 m²
Deluxe
on request
37.9 – 38.3 m²
Luxury
on request
44.2 – 48.3 m²
Infrastructure & Amenities
Hotel facilities: Restaurant, Resort-style pool, SPA complex, Wine bar, Lobby lounge, Yoga studio, Panoramic windows in every apartment, Fully furnished with appliances