2BR
View
2 BR Villa near to Savaya & Melasti Beach
Net profit / year$45,201
52%occupancy
$433ADR
$82,183revenue / year
$225RevPAR
1 / 5
Veritas Ventures Recommendation
We recommend this penthouse to a buyer who is paying for the outlook: from the third floor the view runs over treetops and ocean to Mount Agung and Mount Batur, with the lights of Jimbaran, Kuta and Seminyak at night. Two bedrooms across 230 m² in adobe, teak and natural stone, at $442,105 on a 30-year lease in a pink zone. The yield is quoted on request and the building is under construction, so both the rental model and the schedule need to be established.
Project Overview
Pecatu · 2 bedrooms · 230 m²
District: Pecatu
Type: Villas
Bedrooms: 2 bedrooms
Bathrooms: 2
Building area: 230 m²
Land area: 200 m²
Ownership: Leasehold
Leasehold term: 30 years
Zoning: Pink
View: Ocean
Stage: Under construction
Developer: Yolla Realty
Leasehold · developer Yolla Realty
Indoors: Bedrooms: 2, Bathrooms: 2, Dinning room: Open Space, Living room: Open Space, Kitchen: Open Space
Outdoors & grounds: Swimming pool: Yes, Pool size: 9 m2, Security: Yes, Parking: Yes
District: Pecatu
Type: Villas
Bedrooms: 2 bedrooms
Bathrooms: 2
Building area: 230 m²
Land area: 200 m²
Ownership: Leasehold
Leasehold term: 30 years
Zoning: Pink
View: Ocean
Stage: Under construction
Developer: Yolla Realty
Leasehold · developer Yolla Realty
Indoors: Bedrooms: 2, Bathrooms: 2, Dinning room: Open Space, Living room: Open Space, Kitchen: Open Space
Outdoors & grounds: Swimming pool: Yes, Pool size: 9 m2, Security: Yes, Parking: Yes
Infrastructure & Amenities
Indoors: Bedrooms: 2, Bathrooms: 2, Dinning room: Open Space, Living room: Open Space, Kitchen: Open Space
Outdoors & grounds: Swimming pool: Yes, Pool size: 9 m2, Security: Yes, Parking: Yes
Outdoors & grounds: Swimming pool: Yes, Pool size: 9 m2, Security: Yes, Parking: Yes
Location analytics
How villas nearby earn · Pecatu
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 9 properties, 9 on the map. ROI benchmark: ≈5%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 2 bedrooms · 9 | 63% | $232 | $42,702 | $23,486 | 117 |
2BR
View
2BR
View
Sauna and deep pool! Roof top! Views! Bali fav!
Net profit / year$40,105
86%occupancy
$232ADR
$72,919revenue / year
$200RevPAR
2BR
View
2 Bedrooms Beautiful Sunset Villa Near Balangan
Net profit / year$25,237
54%occupancy
$233ADR
$45,885revenue / year
$126RevPAR
2BR
View
2BR Pool Ocean View Villa Zahra de’Oasis
Net profit / year$25,169
69%occupancy
$182ADR
$45,761revenue / year
$125RevPAR
2BR
View
2BR Black Rock Villa near Melasti Beach | Bukit
Net profit / year$23,486
63%occupancy
$186ADR
$42,702revenue / year
$117RevPAR
2BR
View
2 BedRoom Duplex Two Storey With Ocean View
Net profit / year$21,937
31%occupancy
$353ADR
$39,885revenue / year
$109RevPAR
2BR
View
Villa Melati R3 Ungasan, Hideaway Residence No 103
Net profit / year$18,001
98%occupancy
$92ADR
$32,730revenue / year
$90RevPAR
2BR
View
Villa Lovely Ungasan, Bali.
Net profit / year$16,700
94%occupancy
$89ADR
$30,364revenue / year
$83RevPAR
2BR
View
2 Bedroom Deluxe With Beautiful Ocean View
Net profit / year$13,099
22%occupancy
$297ADR
$23,817revenue / year
$65RevPAR