4BR
View
4br Ubud Jungle with Breathtak...
Net profit / year$117,129
97%occupancy
$602ADR
$212,961revenue / year
$583RevPAR
1 / 18
Veritas Ventures Recommendation
We recommend this villa to investors targeting group bookings: four bedrooms, five bathrooms and a 66 m² pool with a swim-up bar and sunken lounge, built originally as a family's own holiday home. Priced at $578,947 with 14% projected on a $417 nightly rate — the group format is what lifts the rate here. The lease runs 25 years and the plot is in a yellow zone, so the rental licence should be confirmed.
Project Overview
Ubud · 4 bedrooms · 450 m²
District: Ubud
Type: Villas
Bedrooms: 4 bedrooms
Bathrooms: 5
Building area: 450 m²
Land area: 600 m²
Ownership: Leasehold
Leasehold term: 25 years
Zoning: Yellow
View: Rice field
Stage: Completed
Developer: Yolla Realty
Leasehold · developer Yolla Realty
Indoors: Bedrooms: 4, Bathrooms: 5, Dinning room: Open-plan, Living room: Open-plan, Kitchen: Open-plan
Outdoors & grounds: Swimming pool: Yes, Pool size: 66 m2, Security: No, Parking: Yes
Rental projection: ADR $417, occupancy 82%, gross $124 683, net $81 044, ROI 14,0%
District: Ubud
Type: Villas
Bedrooms: 4 bedrooms
Bathrooms: 5
Building area: 450 m²
Land area: 600 m²
Ownership: Leasehold
Leasehold term: 25 years
Zoning: Yellow
View: Rice field
Stage: Completed
Developer: Yolla Realty
Leasehold · developer Yolla Realty
Indoors: Bedrooms: 4, Bathrooms: 5, Dinning room: Open-plan, Living room: Open-plan, Kitchen: Open-plan
Outdoors & grounds: Swimming pool: Yes, Pool size: 66 m2, Security: No, Parking: Yes
Rental projection: ADR $417, occupancy 82%, gross $124 683, net $81 044, ROI 14,0%
Infrastructure & Amenities
Indoors: Bedrooms: 4, Bathrooms: 5, Dinning room: Open-plan, Living room: Open-plan, Kitchen: Open-plan
Outdoors & grounds: Swimming pool: Yes, Pool size: 66 m2, Security: No, Parking: Yes
Outdoors & grounds: Swimming pool: Yes, Pool size: 66 m2, Security: No, Parking: Yes
Location analytics
How villas nearby earn · Ubud
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 12 properties, 12 on the map. ROI benchmark: ≈16%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 4 bedrooms · 12 | 86% | $538 | $173,330 | $95,332 | 475 |
4BR
View
4BR
View
Newly Built - Luxurious 4BR Villa
Net profit / year$114,919
89%occupancy
$643ADR
$208,944revenue / year
$572RevPAR
4BR
View
4br Ubud Jungle with Stunning V...
Net profit / year$113,720
99%occupancy
$572ADR
$206,764revenue / year
$566RevPAR
4BR
View
Villa Olirine Tranquil Luxury
Net profit / year$99,619
78%occupancy
$636ADR
$181,126revenue / year
$496RevPAR
4BR
View
Ubud 4BR Relax Villa for Family
Net profit / year$97,159
70%occupancy
$691ADR
$176,653revenue / year
$484RevPAR
4BR
View
Abr Ubud Jungle with Stunnin...
Net profit / year$95,920
90%occupancy
$531ADR
$174,401revenue / year
$478RevPAR
4BR
View
Heavenly River View Villa - 4br...
Net profit / year$94,743
88%occupancy
$536ADR
$172,260revenue / year
$472RevPAR
4BR
View
La Bohemia Ubud: Luxe 4BR...
Net profit / year$83,271
85%occupancy
$488ADR
$151,402revenue / year
$415RevPAR
4BR
View
Spectacular Private Luxury 4...
Net profit / year$82,151
79%occupancy
$518ADR
$149,365revenue / year
$409RevPAR
4BR
View
Peaceful 4BR Family Villa in Ub...
Net profit / year$75,757
70%occupancy
$539ADR
$137,740revenue / year
$377RevPAR
4BR
View
Villa Joyia Ubud 4BR Private...
Net profit / year$75,050
74%occupancy
$505ADR
$136,455revenue / year
$374RevPAR
4BR
View
Ubud Villa - 4BR Jungle View...
Net profit / year$73,214
87%occupancy
$419ADR
$133,117revenue / year
$365RevPAR