1 / 12
Veritas Ventures Recommendation
We recommend this villa to investors who want the strongest four-bedroom ratio in this catalogue: 23.1% projected on $347,368, with rice fields to the boundary on all four sides and a 30 m² pool. Built in 2024 and completed, on a 23-year lease. The plot is in a yellow zone and Kedungu has thinner rental comparables than Canggu, so the $413 nightly rate is the assumption to test.
Project Overview
Kedungu · 4 bedrooms · 226 m²
District: Kedungu
Type: Villas
Bedrooms: 4 bedrooms
Bathrooms: 4
Building area: 226 m²
Land area: 335 m²
Ownership: Leasehold
Leasehold term: 23 years
Zoning: Yellow
View: Rice field
Stage: Completed
Developer: Yolla Realty
Leasehold · developer Yolla Realty
Indoors: Bedrooms: 4, Bathrooms: 4.5, Dinning room: Enclosed, Living room: Enclosed, Kitchen: Enclosed
Outdoors & grounds: Swimming pool: Yes, Pool size: 30 m2, Security: No, Parking: Yes
Rental projection: ADR $413, occupancy 82%, gross $123 487, net $80 267, ROI 23,1%
District: Kedungu
Type: Villas
Bedrooms: 4 bedrooms
Bathrooms: 4
Building area: 226 m²
Land area: 335 m²
Ownership: Leasehold
Leasehold term: 23 years
Zoning: Yellow
View: Rice field
Stage: Completed
Developer: Yolla Realty
Leasehold · developer Yolla Realty
Indoors: Bedrooms: 4, Bathrooms: 4.5, Dinning room: Enclosed, Living room: Enclosed, Kitchen: Enclosed
Outdoors & grounds: Swimming pool: Yes, Pool size: 30 m2, Security: No, Parking: Yes
Rental projection: ADR $413, occupancy 82%, gross $123 487, net $80 267, ROI 23,1%
Infrastructure & Amenities
Indoors: Bedrooms: 4, Bathrooms: 4.5, Dinning room: Enclosed, Living room: Enclosed, Kitchen: Enclosed
Outdoors & grounds: Swimming pool: Yes, Pool size: 30 m2, Security: No, Parking: Yes
Outdoors & grounds: Swimming pool: Yes, Pool size: 30 m2, Security: No, Parking: Yes