1BR
View
1 Bedroom Villa with Beautiful Ocean View
Net profit / year$14,972
34%occupancy
$219ADR
$27,221revenue / year
$75RevPAR
1 / 12
Veritas Ventures Recommendation
We recommend this villa to buyers who want freehold at the smallest possible entry: the land is owned outright, which is rare for a one-bedroom in Ungasan, at $231,579 with 12.3% projected. The mezzanine layout makes 60 m² work as a full household. The plot is in a yellow zone, so the short-term rental licence should be confirmed before purchase.
Project Overview
Ungasan · 1 bedroom · 60 m²
District: Ungasan
Type: Villas
Bedrooms: 1 bedroom
Bathrooms: 1
Building area: 60 m²
Land area: 50 m²
Ownership: Freehold
Zoning: Yellow
Stage: Completed
Developer: Yolla Realty
Freehold · developer Yolla Realty
Indoors: Bedrooms: 1, Bathrooms: 1, Dinning room: Open Space, Living room: Open Space, Kitchen: Open Space
Outdoors & grounds: Swimming pool: Yes, Pool size: 11 m2
Rental projection: ADR $147, occupancy 82%, gross $43 953, net $28 569, ROI 12,3%
District: Ungasan
Type: Villas
Bedrooms: 1 bedroom
Bathrooms: 1
Building area: 60 m²
Land area: 50 m²
Ownership: Freehold
Zoning: Yellow
Stage: Completed
Developer: Yolla Realty
Freehold · developer Yolla Realty
Indoors: Bedrooms: 1, Bathrooms: 1, Dinning room: Open Space, Living room: Open Space, Kitchen: Open Space
Outdoors & grounds: Swimming pool: Yes, Pool size: 11 m2
Rental projection: ADR $147, occupancy 82%, gross $43 953, net $28 569, ROI 12,3%
Infrastructure & Amenities
Indoors: Bedrooms: 1, Bathrooms: 1, Dinning room: Open Space, Living room: Open Space, Kitchen: Open Space
Outdoors & grounds: Swimming pool: Yes, Pool size: 11 m2
Outdoors & grounds: Swimming pool: Yes, Pool size: 11 m2
Location analytics
How villas nearby earn · Ungasan
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 4 properties, 4 on the map. ROI benchmark: ≈4%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 1 bedroom · 4 | 58% | $80 | $18,468 | $10,158 | 51 |
1BR
View
1BR
View
Tropical Oasis - Private Pool and Rooftop Terrace
Net profit / year$10,646
70%occupancy
$76ADR
$19,357revenue / year
$53RevPAR
1BR
View
Tranquil 1BR Villa with Shared Pool in Ungasan
Net profit / year$9,669
57%occupancy
$85ADR
$17,580revenue / year
$48RevPAR
1BR
View
Murna Villa 2, Modern Balinese wooden house
Net profit / year$3,793
59%occupancy
$32ADR
$6,896revenue / year
$19RevPAR