2BR
Top
2BR in Private Villa with Jungl...
Net profit / year$91,071
92%occupancy
$493ADR
$165,583revenue / year
$454RevPAR
1 / 12
Veritas Ventures Recommendation
We recommend this villa to investors who want a setting that is hard to replicate: a river along one side and rice fields on the other, a pairing that is genuinely scarce in Ubud now. Two bedrooms across 139 m² with a 16 m² pool at $278,947, with 19.4% projected — the strongest Ubud ratio here. The plot is in a yellow zone and the villa is under construction.
Project Overview
Ubud · 2 bedrooms · 139 m²
District: Ubud
Type: Villas
Bedrooms: 2 bedrooms
Bathrooms: 3
Building area: 139 m²
Land area: 147 m²
Ownership: Leasehold
Leasehold term: 28 years
Zoning: Yellow
View: Rice field
Stage: Under construction
Developer: Yolla Realty
Leasehold · developer Yolla Realty
Indoors: Bedrooms: 2, Bathrooms: 3, Dinning room: Enclosed, Living room: Enclosed, Kitchen: Enclosed
Outdoors & grounds: Swimming pool: Yes, Pool size: 16 m2, Security: No, Parking: Yes
Rental projection: ADR $278, occupancy 82%, gross $83 122, net $54 029, ROI 19,4%
District: Ubud
Type: Villas
Bedrooms: 2 bedrooms
Bathrooms: 3
Building area: 139 m²
Land area: 147 m²
Ownership: Leasehold
Leasehold term: 28 years
Zoning: Yellow
View: Rice field
Stage: Under construction
Developer: Yolla Realty
Leasehold · developer Yolla Realty
Indoors: Bedrooms: 2, Bathrooms: 3, Dinning room: Enclosed, Living room: Enclosed, Kitchen: Enclosed
Outdoors & grounds: Swimming pool: Yes, Pool size: 16 m2, Security: No, Parking: Yes
Rental projection: ADR $278, occupancy 82%, gross $83 122, net $54 029, ROI 19,4%
Infrastructure & Amenities
Indoors: Bedrooms: 2, Bathrooms: 3, Dinning room: Enclosed, Living room: Enclosed, Kitchen: Enclosed
Outdoors & grounds: Swimming pool: Yes, Pool size: 16 m2, Security: No, Parking: Yes
Outdoors & grounds: Swimming pool: Yes, Pool size: 16 m2, Security: No, Parking: Yes
Location analytics
How villas nearby earn · Ubud
Operating villas in the same district and format. Real rental performance (comp set, airdna / airbnb). 8 properties, 8 on the map. ROI benchmark: ≈20%.
| Type · market median | Occupancy | ADR | Revenue / year | Profit / year | RevPAR |
|---|---|---|---|---|---|
| 2 bedrooms · 8 | 88% | $360 | $103,396 | $56,868 | 284 |
2BR
Top
2BR
View
Ubud 2BR Relax Villa for Famil...
Net profit / year$84,763
67%occupancy
$630ADR
$154,115revenue / year
$422RevPAR
2BR
View
Ubud Luxury Escape•Infinity P...
Net profit / year$66,676
72%occupancy
$461ADR
$121,230revenue / year
$332RevPAR
2BR
View
Secluded Jungle Getaway
Net profit / year$63,583
72%occupancy
$440ADR
$115,606revenue / year
$317RevPAR
2BR
View
Santana 2BR Nature Serenity i...
Net profit / year$50,152
89%occupancy
$281ADR
$91,185revenue / year
$250RevPAR
2BR
View
Wake in Paradise Luxury Villa ...
Net profit / year$49,071
97%occupancy
$252ADR
$89,221revenue / year
$244RevPAR
2BR
View
Jungle Rendez Vous, 2BR Ubud...
Net profit / year$47,757
93%occupancy
$256ADR
$86,831revenue / year
$238RevPAR
2BR
View
Baoli 2BR Villa with Private Po...
Net profit / year$44,205
87%occupancy
$253ADR
$80,372revenue / year
$220RevPAR